{"text_format":"3","workbook":"xls","n_sheets":4,"sheets":["Z01 收入支出决算总表(财决01表)","Z07 公共预算财政拨款收入支出决算表(财决07表)","Z09 政府性基金预算财政拨款收入支出决算表(财决09表)","F06 “三公”经费公共预算财政拨款支出情况表(财决附06表)"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Z01 收入支出决算总表(财决01表)","index":0,"n_rows":45,"n_cols":12,"rows_kept":45,"merged":[[3,0,3,3],[3,4,3,11],[29,4,29,8],[30,4,30,8],[31,4,31,8],[32,4,32,8],[33,4,33,8],[34,4,34,8],[35,4,35,8],[36,4,36,8],[37,4,37,8],[38,4,38,8],[39,4,39,8],[40,4,40,8],[41,4,41,8],[42,0,42,3]],"flags":["formulas_cached_only"]}
[{"$nulls":4},"收入支出决算总表"]
[{"$nulls":11},"财决01表"]
["编制单位：福建生物工程职业技术学院",{"$nulls":3},"2014年度",{"$nulls":6},"金额单位：元"]
["收入","","","","支出","","","","","","",""]
["项目","行次","年初预算数","决算数","项目(按功能分类)","行次","年初预算数","决算数","项目(按支出性质和经济分类)","行次","年初预算数","决算数"]
["栏次","","1","2","栏次","","3","4","栏次","","5","6"]
["一、财政拨款收入","1",{"v":36621700,"d":"36,621,700.00"},{"v":36621700,"d":"36,621,700.00"},"一、一般公共服务支出","37",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"一、基本支出","60",{"v":17493049.93,"d":"17,493,049.93"},{"v":17493049.93,"d":"17,493,049.93"}]
["　　其中：政府性基金","2",{"v":190000,"d":"190,000.00"},{"v":190000,"d":"190,000.00"},"二、外交支出","38",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    人员经费","61",{"v":14212484.7,"d":"14,212,484.70"},{"v":14212484.7,"d":"14,212,484.70"}]
["二、上级补助收入","3",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"三、国防支出","39",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    日常公用经费","62",{"v":3280565.23,"d":"3,280,565.23"},{"v":3280565.23,"d":"3,280,565.23"}]
["三、事业收入","4",{"v":32042259.98,"d":"32,042,259.98"},{"v":32042259.98,"d":"32,042,259.98"},"四、公共安全支出","40",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"二、项目支出","63",{"v":43514185.27,"d":"43,514,185.27"},{"v":43315708.27,"d":"43,315,708.27"}]
["四、经营收入","5",{"v":129000,"d":"129,000.00"},{"v":129000,"d":"129,000.00"},"五、教育支出","41",{"v":60486688.16,"d":"60,486,688.16"},{"v":60288211.16,"d":"60,288,211.16"},"    基本建设类项目","64",{"v":36830.45,"d":"36,830.45"},{"v":36830.45,"d":"36,830.45"}]
["五、附属单位上缴收入","6",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"六、科学技术支出","42",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    行政事业类项目","65",{"v":43477354.82,"d":"43,477,354.82"},{"v":43278877.82,"d":"43,278,877.82"}]
["六、其他收入","7",{"v":527849.93,"d":"527,849.93"},{"v":527849.93,"d":"527,849.93"},"七、文化体育与传媒支出","43",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"三、上缴上级支出","66",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","8","","","八、社会保障和就业支出","44",{"v":2000,"d":"2,000.00"},{"v":2000,"d":"2,000.00"},"四、经营支出","67",{"v":29382.96,"d":"29,382.96"},{"v":29382.96,"d":"29,382.96"}]
["","9","","","九、医疗卫生与计划生育支出","45",{"v":527900,"d":"527,900.00"},{"v":527900,"d":"527,900.00"},"五、对附属单位补助支出","68",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","10","","","十、节能环保支出","46",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","69","",""]
["","11","","","十一、城乡社区支出","47",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"支出经济分类","70","—","—"]
["","12","","","十二、农林水支出","48",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"基本支出和项目支出合计","71","—",{"v":60808758.2,"d":"60,808,758.20"}]
["","13","","","十三、交通运输支出","49",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"  工资福利支出","72","—",{"v":21122952.36,"d":"21,122,952.36"}]
["","14","","","十四、资源勘探信息等支出","50",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"  商品和服务支出","73","—",{"v":24689577.4,"d":"24,689,577.40"}]
["","15","","","十五、商业服务业等支出","51",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"  对个人和家庭的补助","74","—",{"v":12569439.3,"d":"12,569,439.30"}]
["","16","","","十六、金融支出","52",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"  对企事业单位的补贴","75","—",{"v":0,"d":"0.00"}]
["","17","","","十七、援助其他地区支出","53",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"  赠与","76","—",{"v":0,"d":"0.00"}]
["","18","","","十八、国土海洋气象等支出","54",{"v":20030,"d":"20,030.00"},{"v":20030,"d":"20,030.00"},"  债务利息支出","77","—",{"v":263999.99,"d":"263,999.99"}]
["","19","","","十九、住房保障支出","55",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"  基本建设支出","78","—",{"v":0,"d":"0.00"}]
["","20","","","二十、粮油物资储备支出","56",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"  其他资本性支出","79","—",{"v":2162789.15,"d":"2,162,789.15"}]
["","21","","","二十一、国债还本付息支出","57",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"  贷款转贷及产权参股","80","—",{"v":0,"d":"0.00"}]
["","22","","","二十二、其他支出","58",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"  其他支出","81","—",{"v":0,"d":"0.00"}]
["","23","","","","59","","","","82","",""]
["本年收入合计","24",{"v":69320809.91,"d":"69,320,809.91"},{"v":69320809.91,"d":"69,320,809.91"},"本年支出合计","","","","","83",{"v":61036618.16,"d":"61,036,618.16"},{"v":60838141.16,"d":"60,838,141.16"}]
["    用事业基金弥补收支差额","25",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    结余分配","","","","","84","—",{"v":99617.04,"d":"99,617.04"}]
["    年初结转和结余","26",{"v":18211659.78,"d":"18,211,659.78"},{"v":18269790.48,"d":"18,269,790.48"},"      交纳所得税","104","","","　　其中：交纳所得税","85","—",{"v":0,"d":"0.00"}]
["      基本支出结转","27","—",{"v":0,"d":"0.00"},"      提取职工福利基金","105","","","　　　　　提取职工福利基金","86","—",{"v":0,"d":"0.00"}]
["      项目支出结转和结余","28","—",{"v":18269790.48,"d":"18,269,790.48"},"      转入事业基金","106","","","　　　　　转入事业基金","87","—",{"v":99617.04,"d":"99,617.04"}]
["      经营结余","29","—",{"v":0,"d":"0.00"},"      其他","107","","","　　　　　其他","88","—",{"v":0,"d":"0.00"}]
["","30","","","    年末结转和结余","108","","","　　年末结余","89",{"v":26495851.53,"d":"26,495,851.53"},{"v":26652842.19,"d":"26,652,842.19"}]
["","31","","","      基本支出结转","","","","","90","—",{"v":0,"d":"0.00"}]
["","32","","","      项目支出结转和结余","","","","","91","—",{"v":26652842.19,"d":"26,652,842.19"}]
["","33","","","      经营结余","","","","","92","—",{"v":0,"d":"0.00"}]
["","34","","","","","","","","93","",""]
["","35","","","","","","","","94","",""]
["总计","36",{"v":87532469.69,"d":"87,532,469.69"},{"v":87590600.39,"d":"87,590,600.39"},"总计","","","","","95",{"v":87532469.69,"d":"87,532,469.69"},{"v":87590600.39,"d":"87,590,600.39"}]
["注：本套决算报表中刷绿色单元格为自动取数生成，不需人工录入数据。","","","","","","","","","","",""]
[]
[{"$nulls":4},"— 1 —"]

{"sheet":"Z07 公共预算财政拨款收入支出决算表(财决07表)","index":1,"n_rows":36,"n_cols":22,"rows_kept":36,"merged":[[3,0,3,3],[3,4,3,7],[3,8,3,11],[3,12,3,17],[3,18,3,21],[4,0,6,2],[4,3,6,3],[4,4,6,4],[4,5,6,5],[4,6,4,7],[4,8,6,8],[4,9,6,9],[4,10,4,11],[4,12,6,12],[4,13,4,15],[4,16,4,17],[4,18,6,18],[4,19,6,19],[4,20,4,21],[5,6,6,6],[5,7,6,7],[5,10,6,10],[5,11,6,11],[5,13,6,13],[5,14,6,14],[5,15,6,15],[5,16,6,16],[5,17,6,17],[5,20,6,20],[5,21,6,21],[7,0,8,0],[7,1,8,1],[7,2,8,2],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,2],[16,0,16,2],[17,0,17,2],[18,0,18,2],[19,0,19,2],[20,0,20,2],[21,0,21,2],[22,0,22,2],[23,0,23,2],[24,0,24,2],[25,0,25,2],[26,0,26,2],[27,0,27,2],[28,0,28,2],[29,0,29,2],[30,0,30,2],[31,0,31,2],[32,0,32,2],[33,0,33,2]],"flags":["formulas_cached_only"]}
[{"$nulls":11},"公共预算财政拨款收入支出决算表"]
[{"$nulls":21},"财决07表"]
["编制单位：福建生物工程职业技术学院",{"$nulls":10},"2014年度",{"$nulls":9},"金额单位：元"]
["项目","","","","年初结转和结余","","","","本年收入","","","","本年支出","","","","","","年末结转和结余","","",""]
["支出功能分类科目编码","","","科目名称","合计","基本支出结转","项目支出结转和结余","","合计","基本支出","项目支出","","合计","基本支出","","","项目支出","","合计","基本支出结转","项目支出结转和结余",""]
["","","","","","","小计","其中：基本建设资金结转和结余","","","小计","其中：基本建设资金收入","","小计","人员经费","日常公用经费","小计","其中：基本建设资金支出","","","小计","其中：基本建设资金结转和结余"]
["","","","","","","","","","","","","","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6","7","8","9","10","11","12","13","14","15","16","17","18"]
["","","","合计",{"v":3211227.97,"d":"3,211,227.97"},{"v":0,"d":"0.00"},{"v":3211227.97,"d":"3,211,227.97"},{"v":0,"d":"0.00"},{"v":36431700,"d":"36,431,700.00"},{"v":17134200,"d":"17,134,200.00"},{"v":19297500,"d":"19,297,500.00"},{"v":0,"d":"0.00"},{"v":29433784.6,"d":"29,433,784.60"},{"v":17134200,"d":"17,134,200.00"},{"v":14212484.7,"d":"14,212,484.70"},{"v":2921715.3,"d":"2,921,715.30"},{"v":12299584.6,"d":"12,299,584.60"},{"v":0,"d":"0.00"},{"v":10209143.37,"d":"10,209,143.37"},{"v":0,"d":"0.00"},{"v":10209143.37,"d":"10,209,143.37"},{"v":0,"d":"0.00"}]
["205","","","教育支出",{"v":2289738.3,"d":"2,289,738.30"},{"v":0,"d":"0.00"},{"v":2289738.3,"d":"2,289,738.30"},{"v":0,"d":"0.00"},{"v":34033800,"d":"34,033,800.00"},{"v":16606300,"d":"16,606,300.00"},{"v":17427500,"d":"17,427,500.00"},{"v":0,"d":"0.00"},{"v":28885854.6,"d":"28,885,854.60"},{"v":16606300,"d":"16,606,300.00"},{"v":13684584.7,"d":"13,684,584.70"},{"v":2921715.3,"d":"2,921,715.30"},{"v":12279554.6,"d":"12,279,554.60"},{"v":0,"d":"0.00"},{"v":7437683.7,"d":"7,437,683.70"},{"v":0,"d":"0.00"},{"v":7437683.7,"d":"7,437,683.70"},{"v":0,"d":"0.00"}]
["20502","","","普通教育",{"v":1849738.3,"d":"1,849,738.30"},{"v":0,"d":"0.00"},{"v":1849738.3,"d":"1,849,738.30"},{"v":0,"d":"0.00"},{"v":2677700,"d":"2,677,700.00"},{"v":0,"d":"0.00"},{"v":2677700,"d":"2,677,700.00"},{"v":0,"d":"0.00"},{"v":3507740,"d":"3,507,740.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":3507740,"d":"3,507,740.00"},{"v":0,"d":"0.00"},{"v":1019698.3,"d":"1,019,698.30"},{"v":0,"d":"0.00"},{"v":1019698.3,"d":"1,019,698.30"},{"v":0,"d":"0.00"}]
["2050205","","","  高等教育",{"v":1841338.3,"d":"1,841,338.30"},{"v":0,"d":"0.00"},{"v":1841338.3,"d":"1,841,338.30"},{"v":0,"d":"0.00"},{"v":2677700,"d":"2,677,700.00"},{"v":0,"d":"0.00"},{"v":2677700,"d":"2,677,700.00"},{"v":0,"d":"0.00"},{"v":3499340,"d":"3,499,340.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":3499340,"d":"3,499,340.00"},{"v":0,"d":"0.00"},{"v":1019698.3,"d":"1,019,698.30"},{"v":0,"d":"0.00"},{"v":1019698.3,"d":"1,019,698.30"},{"v":0,"d":"0.00"}]
["2050299","","","  其他普通教育支出",{"v":8400,"d":"8,400.00"},{"v":0,"d":"0.00"},{"v":8400,"d":"8,400.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":8400,"d":"8,400.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":8400,"d":"8,400.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20503","","","职业教育",{"v":440000,"d":"440,000.00"},{"v":0,"d":"0.00"},{"v":440000,"d":"440,000.00"},{"v":0,"d":"0.00"},{"v":26193800,"d":"26,193,800.00"},{"v":16606300,"d":"16,606,300.00"},{"v":9587500,"d":"9,587,500.00"},{"v":0,"d":"0.00"},{"v":20215814.6,"d":"20,215,814.60"},{"v":16606300,"d":"16,606,300.00"},{"v":13684584.7,"d":"13,684,584.70"},{"v":2921715.3,"d":"2,921,715.30"},{"v":3609514.6,"d":"3,609,514.60"},{"v":0,"d":"0.00"},{"v":6417985.4,"d":"6,417,985.40"},{"v":0,"d":"0.00"},{"v":6417985.4,"d":"6,417,985.40"},{"v":0,"d":"0.00"}]
["2050302","","","  中专教育",{"v":40000,"d":"40,000.00"},{"v":0,"d":"0.00"},{"v":40000,"d":"40,000.00"},{"v":0,"d":"0.00"},{"v":2820000,"d":"2,820,000.00"},{"v":0,"d":"0.00"},{"v":2820000,"d":"2,820,000.00"},{"v":0,"d":"0.00"},{"v":2860000,"d":"2,860,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2860000,"d":"2,860,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2050305","","","  高等职业教育",{"v":400000,"d":"400,000.00"},{"v":0,"d":"0.00"},{"v":400000,"d":"400,000.00"},{"v":0,"d":"0.00"},{"v":23373800,"d":"23,373,800.00"},{"v":16606300,"d":"16,606,300.00"},{"v":6767500,"d":"6,767,500.00"},{"v":0,"d":"0.00"},{"v":17355814.6,"d":"17,355,814.60"},{"v":16606300,"d":"16,606,300.00"},{"v":13684584.7,"d":"13,684,584.70"},{"v":2921715.3,"d":"2,921,715.30"},{"v":749514.6,"d":"749,514.60"},{"v":0,"d":"0.00"},{"v":6417985.4,"d":"6,417,985.40"},{"v":0,"d":"0.00"},{"v":6417985.4,"d":"6,417,985.40"},{"v":0,"d":"0.00"}]
["20509","","","教育费附加安排的支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":5162300,"d":"5,162,300.00"},{"v":0,"d":"0.00"},{"v":5162300,"d":"5,162,300.00"},{"v":0,"d":"0.00"},{"v":5162300,"d":"5,162,300.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":5162300,"d":"5,162,300.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2050999","","","  其他教育费附加安排的支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":5162300,"d":"5,162,300.00"},{"v":0,"d":"0.00"},{"v":5162300,"d":"5,162,300.00"},{"v":0,"d":"0.00"},{"v":5162300,"d":"5,162,300.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":5162300,"d":"5,162,300.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["206","","","科学技术支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1070000,"d":"1,070,000.00"},{"v":0,"d":"0.00"},{"v":1070000,"d":"1,070,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1070000,"d":"1,070,000.00"},{"v":0,"d":"0.00"},{"v":1070000,"d":"1,070,000.00"},{"v":0,"d":"0.00"}]
["20602","","","基础研究",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":70000,"d":"70,000.00"},{"v":0,"d":"0.00"},{"v":70000,"d":"70,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":70000,"d":"70,000.00"},{"v":0,"d":"0.00"},{"v":70000,"d":"70,000.00"},{"v":0,"d":"0.00"}]
["2060203","","","  自然科学基金",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":30000,"d":"30,000.00"},{"v":0,"d":"0.00"},{"v":30000,"d":"30,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":30000,"d":"30,000.00"},{"v":0,"d":"0.00"},{"v":30000,"d":"30,000.00"},{"v":0,"d":"0.00"}]
["2060206","","","  专项基础科研",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":40000,"d":"40,000.00"},{"v":0,"d":"0.00"},{"v":40000,"d":"40,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":40000,"d":"40,000.00"},{"v":0,"d":"0.00"},{"v":40000,"d":"40,000.00"},{"v":0,"d":"0.00"}]
["20605","","","科技条件与服务",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1000000,"d":"1,000,000.00"},{"v":0,"d":"0.00"},{"v":1000000,"d":"1,000,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1000000,"d":"1,000,000.00"},{"v":0,"d":"0.00"},{"v":1000000,"d":"1,000,000.00"},{"v":0,"d":"0.00"}]
["2060502","","","  技术创新服务体系",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1000000,"d":"1,000,000.00"},{"v":0,"d":"0.00"},{"v":1000000,"d":"1,000,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1000000,"d":"1,000,000.00"},{"v":0,"d":"0.00"},{"v":1000000,"d":"1,000,000.00"},{"v":0,"d":"0.00"}]
["210","","","医疗卫生与计划生育支出",{"v":121489.67,"d":"121,489.67"},{"v":0,"d":"0.00"},{"v":121489.67,"d":"121,489.67"},{"v":0,"d":"0.00"},{"v":527900,"d":"527,900.00"},{"v":527900,"d":"527,900.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":527900,"d":"527,900.00"},{"v":527900,"d":"527,900.00"},{"v":527900,"d":"527,900.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":121489.67,"d":"121,489.67"},{"v":0,"d":"0.00"},{"v":121489.67,"d":"121,489.67"},{"v":0,"d":"0.00"}]
["21005","","","医疗保障",{"v":121489.67,"d":"121,489.67"},{"v":0,"d":"0.00"},{"v":121489.67,"d":"121,489.67"},{"v":0,"d":"0.00"},{"v":527900,"d":"527,900.00"},{"v":527900,"d":"527,900.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":527900,"d":"527,900.00"},{"v":527900,"d":"527,900.00"},{"v":527900,"d":"527,900.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":121489.67,"d":"121,489.67"},{"v":0,"d":"0.00"},{"v":121489.67,"d":"121,489.67"},{"v":0,"d":"0.00"}]
["2100502","","","  事业单位医疗",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":527900,"d":"527,900.00"},{"v":527900,"d":"527,900.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":527900,"d":"527,900.00"},{"v":527900,"d":"527,900.00"},{"v":527900,"d":"527,900.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2100599","","","  其他医疗保障支出",{"v":121489.67,"d":"121,489.67"},{"v":0,"d":"0.00"},{"v":121489.67,"d":"121,489.67"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":121489.67,"d":"121,489.67"},{"v":0,"d":"0.00"},{"v":121489.67,"d":"121,489.67"},{"v":0,"d":"0.00"}]
["213","","","农林水支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":800000,"d":"800,000.00"},{"v":0,"d":"0.00"},{"v":800000,"d":"800,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":800000,"d":"800,000.00"},{"v":0,"d":"0.00"},{"v":800000,"d":"800,000.00"},{"v":0,"d":"0.00"}]
["21301","","","农业",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":800000,"d":"800,000.00"},{"v":0,"d":"0.00"},{"v":800000,"d":"800,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":800000,"d":"800,000.00"},{"v":0,"d":"0.00"},{"v":800000,"d":"800,000.00"},{"v":0,"d":"0.00"}]
["2130199","","","  其他农业支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":800000,"d":"800,000.00"},{"v":0,"d":"0.00"},{"v":800000,"d":"800,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":800000,"d":"800,000.00"},{"v":0,"d":"0.00"},{"v":800000,"d":"800,000.00"},{"v":0,"d":"0.00"}]
["220","","","国土海洋气象等支出",{"v":800000,"d":"800,000.00"},{"v":0,"d":"0.00"},{"v":800000,"d":"800,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":20030,"d":"20,030.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":20030,"d":"20,030.00"},{"v":0,"d":"0.00"},{"v":779970,"d":"779,970.00"},{"v":0,"d":"0.00"},{"v":779970,"d":"779,970.00"},{"v":0,"d":"0.00"}]
["22002","","","海洋管理事务",{"v":800000,"d":"800,000.00"},{"v":0,"d":"0.00"},{"v":800000,"d":"800,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":20030,"d":"20,030.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":20030,"d":"20,030.00"},{"v":0,"d":"0.00"},{"v":779970,"d":"779,970.00"},{"v":0,"d":"0.00"},{"v":779970,"d":"779,970.00"},{"v":0,"d":"0.00"}]
["2200214","","","  海域使用金支出",{"v":800000,"d":"800,000.00"},{"v":0,"d":"0.00"},{"v":800000,"d":"800,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":20030,"d":"20,030.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":20030,"d":"20,030.00"},{"v":0,"d":"0.00"},{"v":779970,"d":"779,970.00"},{"v":0,"d":"0.00"},{"v":779970,"d":"779,970.00"},{"v":0,"d":"0.00"}]
[]
[{"$nulls":11},"— 11.%d —"]

{"sheet":"Z09 政府性基金预算财政拨款收入支出决算表(财决09表)","index":2,"n_rows":19,"n_cols":22,"rows_kept":19,"merged":[[3,0,3,3],[3,4,3,7],[3,8,3,11],[3,12,3,17],[3,18,3,21],[4,0,6,2],[4,3,6,3],[4,4,6,4],[4,5,6,5],[4,6,4,7],[4,8,6,8],[4,9,6,9],[4,10,4,11],[4,12,6,12],[4,13,4,15],[4,16,4,17],[4,18,6,18],[4,19,6,19],[4,20,4,21],[5,6,6,6],[5,7,6,7],[5,10,6,10],[5,11,6,11],[5,13,6,13],[5,14,6,14],[5,15,6,15],[5,16,6,16],[5,17,6,17],[5,20,6,20],[5,21,6,21],[7,0,8,0],[7,1,8,1],[7,2,8,2],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,2],[16,0,16,2]],"flags":["formulas_cached_only"]}
[{"$nulls":11},"政府性基金预算财政拨款收入支出决算表"]
[{"$nulls":21},"财决09表"]
["编制单位：福建生物工程职业技术学院",{"$nulls":10},"2014年度",{"$nulls":9},"金额单位：元"]
["项目","","","","年初结转和结余","","","","本年收入","","","","本年支出","","","","","","年末结转和结余","","",""]
["支出功能分类科目编码","","","科目名称","合计","基本支出结转","项目支出结转和结余","","合计","基本支出","项目支出","","合计","基本支出","","","项目支出","","合计","基本支出结转","项目支出结转和结余",""]
["","","","","","","小计","其中：基本建设资金结转和结余","","","小计","其中：基本建设资金收入","","小计","人员经费","日常公用经费","小计","其中：基本建设资金支出","","","小计","其中：基本建设资金结转和结余"]
["","","","","","","","","","","","","","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6","7","8","9","10","11","12","13","14","15","16","17","18"]
["","","","合计",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":190000,"d":"190,000.00"},{"v":0,"d":"0.00"},{"v":190000,"d":"190,000.00"},{"v":0,"d":"0.00"},{"v":190000,"d":"190,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":190000,"d":"190,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["205","","","教育支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":190000,"d":"190,000.00"},{"v":0,"d":"0.00"},{"v":190000,"d":"190,000.00"},{"v":0,"d":"0.00"},{"v":190000,"d":"190,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":190000,"d":"190,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20510","","","地方教育附加安排的支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":190000,"d":"190,000.00"},{"v":0,"d":"0.00"},{"v":190000,"d":"190,000.00"},{"v":0,"d":"0.00"},{"v":190000,"d":"190,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":190000,"d":"190,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2051099","","","  其他地方教育附加安排的支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":190000,"d":"190,000.00"},{"v":0,"d":"0.00"},{"v":190000,"d":"190,000.00"},{"v":0,"d":"0.00"},{"v":190000,"d":"190,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":190000,"d":"190,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","","","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","","","",""]
[]
[{"$nulls":11},"— 15.%d —"]

{"sheet":"F06 “三公”经费公共预算财政拨款支出情况表(财决附06表)","index":3,"n_rows":23,"n_cols":29,"rows_kept":23,"merged":[[3,0,3,3],[3,4,3,5],[3,6,3,11],[3,12,3,25],[3,26,3,28],[4,0,6,2],[4,3,6,3],[4,4,6,4],[4,5,6,5],[4,6,6,8],[4,9,6,11],[4,12,6,13],[4,14,6,14],[4,15,4,20],[4,21,4,25],[4,26,6,27],[4,28,6,28],[5,15,6,17],[5,18,6,20],[5,21,6,22],[5,23,6,25],[7,0,8,0],[7,1,8,1],[7,2,8,2],[7,6,7,8],[7,9,7,11],[7,12,7,13],[7,15,7,17],[7,18,7,20],[7,21,7,22],[7,23,7,25],[7,26,7,27],[8,6,8,8],[8,9,8,11],[8,12,8,13],[8,15,8,17],[8,18,8,20],[8,21,8,22],[8,23,8,25],[8,26,8,27],[9,0,9,2],[9,6,9,8],[9,9,9,11],[9,12,9,13],[9,15,9,17],[9,18,9,20],[9,21,9,22],[9,23,9,25],[9,26,9,27],[10,0,10,2],[10,6,10,8],[10,9,10,11],[10,12,10,13],[10,15,10,17],[10,18,10,20],[10,21,10,22],[10,23,10,25],[10,26,10,27],[11,0,11,2],[11,6,11,8],[11,9,11,11],[11,12,11,13],[11,15,11,17],[11,18,11,20],[11,21,11,22],[11,23,11,25],[11,26,11,27],[12,0,12,2],[12,6,12,8],[12,9,12,11],[12,12,12,13],[12,15,12,17],[12,18,12,20],[12,21,12,22],[12,23,12,25],[12,26,12,27],[13,0,13,2],[13,6,13,8],[13,9,13,11],[13,12,13,13],[13,15,13,17],[13,18,13,20],[13,21,13,22],[13,23,13,25],[13,26,13,27],[14,0,14,2],[14,6,14,8],[14,9,14,11],[14,12,14,13],[14,15,14,17],[14,18,14,20],[14,21,14,22],[14,23,14,25],[14,26,14,27],[15,0,15,2],[15,6,15,8],[15,9,15,11],[15,12,15,13],[15,15,15,17],[15,18,15,20],[15,21,15,22],[15,23,15,25],[15,26,15,27],[16,0,16,2],[16,6,16,8],[16,9,16,11],[16,12,16,13],[16,15,16,17],[16,18,16,20],[16,21,16,22],[16,23,16,25],[16,26,16,27],[17,0,17,3],[17,6,17,8],[17,9,17,11],[17,15,17,17],[17,18,17,20],[17,23,17,24],[18,0,18,3],[18,4,18,7],[18,8,18,10],[18,11,18,15],[18,16,18,18],[18,19,18,23],[18,24,18,25],[19,0,19,3],[19,4,19,6],[19,7,19,9],[19,10,19,16],[19,17,19,19],[19,20,19,22],[19,23,19,24],[20,0,20,3],[20,4,20,5],[20,6,20,7],[20,8,20,9],[20,10,20,11],[20,13,20,14],[20,15,20,16],[20,17,20,20],[20,22,20,23],[20,25,20,26]],"flags":["formulas_cached_only"]}
[{"$nulls":12},"“三公”经费公共预算财政拨款支出情况表"]
[{"$nulls":28},"财决附06表"]
["编制单位：福建生物工程职业技术学院",{"$nulls":11},"2014年度",{"$nulls":15},"金额单位：元"]
["项目","","","","“三公”经费合计","","因公出国（境）费用","","","","","","公务用车购置及运行维护费","","","","","","","","","","","","","","公务接待费","",""]
["支出功能分类科目编码","","","科目名称","合计","其中：当年公共预算财政拨款支出","小计","","","其中：当年公共预算财政拨款支出","","","合计","","其中：当年公共预算财政拨款支出","公务用车购置","","","","","","公务用车运行维护费","","","","","小计","","其中：当年公共预算财政拨款支出"]
["","","","","","","","","","","","","","","","小计","","","其中：当年公共预算财政拨款支出","","","小计","小计","其中：当年公共预算财政拨款支出","","","","",""]
["","","","","","","","","","","","","","","","","","","财政拨款支出","","","","","","","","","",""]
["类","款","项","栏次","1","2","3","","","4","","","5","","6","7","","","8","","","9","9","10","","","11","","12"]
["","","","合计",{"v":9695,"d":"9,695.00"},{"v":9695,"d":"9,695.00"},{"v":0,"d":"0.00"},"","",{"v":0,"d":"0.00"},"","",{"v":9695,"d":"9,695.00"},"",{"v":9695,"d":"9,695.00"},{"v":0,"d":"0.00"},"","",{"v":0,"d":"0.00"},"","",{"v":9695,"d":"9,695.00"},"",{"v":9695,"d":"9,695.00"},"","",{"v":0,"d":"0.00"},"",{"v":0,"d":"0.00"}]
["205","","","教育支出",{"v":9695,"d":"9,695.00"},{"v":9695,"d":"9,695.00"},{"v":0,"d":"0.00"},"","",{"v":0,"d":"0.00"},"","",{"v":9695,"d":"9,695.00"},"",{"v":9695,"d":"9,695.00"},{"v":0,"d":"0.00"},"","",{"v":0,"d":"0.00"},"","",{"v":9695,"d":"9,695.00"},"",{"v":9695,"d":"9,695.00"},"","",{"v":0,"d":"0.00"},"",{"v":0,"d":"0.00"}]
["20509","","","教育费附加安排的支出",{"v":9695,"d":"9,695.00"},{"v":9695,"d":"9,695.00"},{"v":0,"d":"0.00"},"","",{"v":0,"d":"0.00"},"","",{"v":9695,"d":"9,695.00"},"",{"v":9695,"d":"9,695.00"},{"v":0,"d":"0.00"},"","",{"v":0,"d":"0.00"},"","",{"v":9695,"d":"9,695.00"},"",{"v":9695,"d":"9,695.00"},"","",{"v":0,"d":"0.00"},"",{"v":0,"d":"0.00"}]
["2050999","","","  其他教育费附加安排的支出",{"v":9695,"d":"9,695.00"},{"v":9695,"d":"9,695.00"},{"v":0,"d":"0.00"},"","",{"v":0,"d":"0.00"},"","",{"v":9695,"d":"9,695.00"},"",{"v":9695,"d":"9,695.00"},{"v":0,"d":"0.00"},"","",{"v":0,"d":"0.00"},"","",{"v":9695,"d":"9,695.00"},"",{"v":9695,"d":"9,695.00"},"","",{"v":0,"d":"0.00"},"",{"v":0,"d":"0.00"}]
["","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["补充资料：","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["  1.因公出国（境）团组情况：本年度本单位","","","","使用公共预算财政拨款安排的出国（境）团组","","","",0,"","","个，参加其他单位组织的出国（境）团组","","","","",0,"","","个；全年因公出国（境）累计","","","","",0,"","人次。","",""]
["  2.公务用车购置及保有情况：本年度本单位","","","","使用公共预算财政拨款购置公务用车","","",0,"","","辆，年末公共预算财政拨款开支运行维护费的公务用车保有量","","","","","","",11,"","","辆。","","","","","","","",""]
["    3.公务接待情况：本年度本单位使用公共预","","","","算财政拨款支出的国内公务接待","",0,"","批次，","",0,"","人次，共",{"v":0,"d":"0.00"},"","元；外事接待","",0,"","","","批次，",0,"","人次，",{"v":0,"d":"0.00"},"","元。",""]
[]
[{"$nulls":12},"— 42.%d —"]